Frontken

Frontken provides precision cleaning services to leading-edge foundries in Taiwan, where it derives almost 70% of revenues and over 80% of operating profits.

Frontken

Providing precision cleaning services to leading-edge foundries in Taiwan, where it derives almost 70% of revenues and over 80% of operating profits. It is a relatively high margin business. FRCB’s key customers includes TSMC, and both stocks have historically enjoyed a reliable correlation in earnings. FRCB also runs a non-core O&G business which includes maintenance, repair and overhaul of industrial equipment. FRCB boasts a strong track-record in retaining market share with its customer as well as securing qualification for new nodes.

About the stock

Frontken is among the top 3 largest companies by market cap within the semiconductor sector in Malaysia. It is seen as the best proxy to front-end semiconductors (fabs), as most of its peers are back-end packaging OSAT’s and/or equipment makers (capital goods) for the sector. The stock is well-institutionalized with EPF holding almost 10% of the stock. On the other side of the coin, the stock is tightly held by institutions and is relatively illiquid. In turn, Frontken trades on premium valuations of >30x PER - even higher than TSMC's high teens PER.

Investment thesis

Frontken is the best domestic exposure to semiconductor front-end in Malaysia. It boasts more stable and persistent secular drivers, due to its leverage to leading edge processes and customer stickiness. It is also more defensive through the cycle compared with OSAT peers and not exposed to dollar weakness. Frontken's premium valuations is also further justified by the option to match TSMC's capcity expansion into new regions as well as potential to montize intellectual property.

Key risks

  • High customer concentration risk. While the probability is very low, any
    operational mistakes/lapses that result in the loss of confidence by the
    customer poses steep financial risk to FRCB.
  • High expectations for earnings delivery - having been consistently profitable since 2016. We anticipate there could be strong negative share price reaction if there is a significant miss to earnings and/or steep downgrade in guidance.
  • Geopolitical risk: Frontken is highly exposed to the broader Taiwanese front-end semiconductor ecosystem. Any structural shocks to the industry would pose significant downside risk to both profitability and valuations.

Stock information

FRONTKEN

FRONTKEN - 0128.KL

BUY


Target price: RM5.30

Last price: RM4.52

(as at 31st October 2025)

Market cap: RM7,305m

Shares out: 1,616m

52-week range: RM2.63 / RM4.83

3M ADV: RM23m

T12M returns: 24%

Share price performance

Investment fundamentals

RMm FY24A FY25E FY26E FY27E
Revenue 569.2 644.9 780.5 913.1
Revenue Growth 14% 13% 21% 17%
EBITDA 212.5 281.7 338.8 396.7
EBITDA margin 37% 44% 43% 43%
PATAMI 136.8 187.5 228 269.4
PATAMI margin 24% 29% 29% 30%
ROA 14% 17% 17% 18%
ROE 18% 21% 22% 22%
PER 52.0 37.9 31.2 26.4
P/BV 9.2 7.9 6.8 5.8
Yield 1% 1% 1% 2%

Source: Bloomberg, NewParadigm Research, November 2025

Disclaimer: By using this information, you hereby acknowledge that you are fully and solely responsible for evaluating the merits and risks of any investment decision and agree not to hold NewParadigm Research fully liable whatsoever for any actions, omissions and/or damages of any kind or matter arising from such decision.